Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,953/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 6.44% with $2,953/mo rent. Return on cash invested shows 17.84% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 91.45% and total cumulative return in cash records $165,478. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,953/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: TIM MERRICK • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls ID: #668424
