18 Granada Crescent #13White PlainsNY10603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in White Plains at 18 Granada Crescent #13, White Plains, NY, 10603 listed at $499,001 pairs $4,320/mo rent with a $2,442/mo payment to leave $988/mo cash flow. Total monthly income runs $4,320/mo, and annual cash flow reaches $11,857/yr on $165,419 cash to close. Return on cash invested measures 27.08% in year one, and rental yield registers 10.39% at a $499,001 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 141.94% and total cumulative return in cash totals $234,798. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,320/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10603, White Plains, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,480 (100%) |
| Owner Occupied HU | 4,464 (59.7%) |
| Renter Occupied HU | 2,663 (35.6%) |
| Vacant Housing Units | 353 ( 4.7%) |
| Median Home Value | $608,558 |
| Average Home Value | $611,183 |
Housing Distribution
Address Breakdown
Residential
7,140
Single Family
3,875
Multi-Family
3,265
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Leite • ERA Insite Realty Services
Mls Name: OneKey MLS
Mls ID: #954610