18 Foothill DrRansom CanyonTX79366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ransom Canyon at 18 Foothill Dr, Ransom Canyon, TX, 79366 offers $3,223/mo rent that, after a $1,884/mo payment, leaves $463/mo cash flow. Total monthly income is $3,223/mo, and annual cash flow is $5,559/yr on $127,628 cash. Return on cash invested measures 24.26% in year one, and rental yield stands at 10.05% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 127.5% and total cumulative return in cash reaches $162,730. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,223/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.40 Acres lot
$N/A/sqft
$60 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyliss Lutrick • Berkshire Hathaway HomeService
Mls Name: LBMLS
Mls Provider:
Mls ID: #202553588
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.