18 Edgewater Way #33, Brentwood, NH, 03833 | 4.45% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1224 sft

90R Derryfield Road #R, Derry, NH, 03038

2 Bed
2 Bath
1224 sft

90L Derryfield Road #L, Derry, NH, 03038

2 Bed
2 Bath
1528 sft

25 Tiger Tail Circle #R, Derry, NH, 03038

2 Bed
1 Bath
957 sft

3 Fairfax Avenue #333, Derry, NH, 03038

Nearby investment properties with comparable prices

5 Bed
3 Bath
3070 sft

32 Mount Delight Road, Allenstown, NH, 03275

3 Bed
2 Bath
1444 sft

148-148 Elm St #R, Byfield, MA, 01922

3 Bed
3 Bath
1644 sft

156 Straw Hill Road, Manchester, NH, 03104

3 Bed
3 Bath
2236 sft

6 Mason Ln #6, Salisbury, MA, 01952

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brentwood at 18 Edgewater Way #33, Brentwood, NH, 03833 listed at $804,344 pairs $2,980/mo rent with a $3,937/mo payment. Total monthly income runs $2,980/mo. Return on cash invested measures 9.12% in year one, and rental yield registers 4.45% at a $804,344 basis. Equity gained on principal adds $5,190/yr, and annual property appreciation at 5% supports $222,225 by year five. Five-year ROI tracks 45.66% and total cumulative return in cash totals $120,831. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,980/mo property income relative to a $3,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA