18 Daniel Circle #18, Suffield, CT, 06078 | $70/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18 Daniel Circle #18, Suffield, CT, 06078 | $70/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2420 sft

288 Pine Lane, Wethersfield, CT, 06109

3 Bed
3 Bath
2326 sft

98 Cambridge Court #98, Simsbury, CT, 06070

3 Bed
3 Bath
2128 sft

356 Fern Street, West Hartford, CT, 06119

6 Bed
7 Bath
6210 sft

6 Wellesley Court, Avon, CT, 06001

Nearby investment properties with comparable prices

4 Bed
3 Bath
3152 sft

12 West Gate Road, Farmington, CT, 06032

5 Bed
4 Bath
3470 sft

4 Joseph Drive #4, Simsbury, CT, 06070

3 Bed
3 Bath
3096 sft

25 Main St, Farmington, CT, 06032

Investment Property+ 2 more

4 Bed
2 Bath
2474 sft

35 Argyle Ave, West Hartford, CT, 06107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suffield at 18 Daniel Circle #18, Suffield, CT, 06078 generates $4,680/mo in rent and, after a $3,321/mo payment, leaves $70/mo in cash flow. Total monthly income is $4,680/mo, and annual cash flow is $838/yr on $223,227 invested. Return on cash invested sits at 20.44% in year one, and rental yield is 8.28% on a $678,500 entry. Equity gained on principal adds $4,378/yr, while 5% annual appreciation builds toward $187,457 over five years. Five-year ROI reaches 106.43% and total cumulative return in cash sums $237,574. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,680/mo property income rather than buyer’s personal income.

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautifully appointed free standing home in Hatheway Farms, one of Suffield's most desireable 55+ neighborhoods. This upscale residence offers 9' ceilings, hardwood floors throughout the 1st floor, & an open concept kitchen/family room configuration. The dramatic dining room is perfect for all occassions with French doors & more detailed molding. The 1st floor primary suite offers many special features such as a tray ceiling & walk-in closet. The primary bath is lovely with double sinks, a jetted tub, & newer stall shower. The open kitchen features stainless appliances, granite counters, center island w/breakfast bar flowing into the family room with vaulted ceiling, gas fired fireplace, & built-in cabinetry. The rear 4 season sunroom is a delight with 3 sides of windows overlooking the very private back yard & access to the trex deck with its under rail lighting & automatic awning for extra shade... the perfect spot to enjoy the sights & sounds of nature. The upper level offers 3 more spacious bedrooms & a 2nd full bath. Incredible finished walkout lower level with beautiful office with French doors & built in custom cabinets. Located in the town of Suffield known for its charming New England character, scenic farms, & vibrant community amenities..this home delivers comfort, high quality, & convenience in a truly special setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 06078, Suffield, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,486 (100%)
Owner Occupied HU	3,468 (77.3%)
Renter Occupied HU	802 (17.9%)
Vacant Housing Units	216 ( 4.8%)
Median Home Value	$486,273
Average Home Value	$536,331