18 Country Club DriveDunbartonNH03046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dunbarton at 18 Country Club Drive, Dunbarton, NH, 03046 priced at $799,900 converts $4,637/mo rent into after a $3,915/mo obligation. Total monthly income equals $4,637/mo. Return on cash invested prints 16.76% in year one, and rental yield reads 6.96% against a $799,900 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $220,998 by year five. Five-year ROI reaches 86.58% and total cumulative return in cash sums $227,856. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,637/mo property income covering a $3,915/mo payment, not borrower’s personal income.
Single Family
Built in 1985
15.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03046, Dunbarton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,214 (100%) |
| Owner Occupied HU | 1,077 (88.7%) |
| Renter Occupied HU | 99 ( 8.2%) |
| Vacant Housing Units | 38 ( 3.1%) |
| Median Home Value | $528,073 |
| Average Home Value | $568,598 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,194
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine M Ratcliffe • HomeSmart Success Realty LLC
Mls Name: PrimeMLS
Mls ID: #5062525