18 Clover LaneHinesburgVT05461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinesburg at 18 Clover Lane, Hinesburg, VT, 05461 priced at $450,000 pairs $3,662/mo rent with $668/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,662/mo, and annual cash flow comes to $8,013/yr on $149,175 invested. Return on cash invested is 25.28% in year one, and rental yield stands at 9.77% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 132.25% and total cumulative return in cash reaches $197,286. For financing, Ziffy Mortgage’s DSCR program evaluates $3,662/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05461, Hinesburg, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,118 (100%) |
| Owner Occupied HU | 1,696 (80.1%) |
| Renter Occupied HU | 296 (14.0%) |
| Vacant Housing Units | 126 ( 5.9%) |
| Median Home Value | $524,399 |
| Average Home Value | $547,159 |
Housing Distribution
Address Breakdown
Residential
1,939
Single Family
1,939
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices