18 Circle Ave, Wapwallopen, PA, 18660 | $318/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18 Circle Ave, Wapwallopen, PA, 18660 | $318/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

6 Bed
2 Bath
2184 sft

500 E 5th St, Bloomsburg, PA, 17815

3 Bed
1 Bath
1092 sft

4 York Rd, Bloomsburg, PA, 17815

4 Bed
2 Bath
2158 sft

235 Jackson St, Berwick, PA, 18603

3 Bed
1 Bath
1026 sft

3562 1st St, Bloomsburg, PA, 17815

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

1932 Spring Garden Ave, Berwick, PA, 18603

3 Bed
2 Bath
2093 sft

7045 Old Berwick Rd, Bloomsburg, PA, 17815

3 Bed
2 Bath
1526 sft

515 Zehner St, Bloomsburg, PA, 17815

4 Bed
3 Bath
1963 sft

1711 Brittain St, Berwick, PA, 18603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wapwallopen at 18 Circle Ave, Wapwallopen, PA, 18660 offers $1,822/mo rent that, after a $1,123/mo payment, leaves $318/mo cash flow. Total monthly income is $1,822/mo, and annual cash flow is $3,821/yr on $76,079 cash. Return on cash invested measures 24.93% in year one, and rental yield stands at 9.53% at a $229,500 entry. Equity gained on principal adds $1,481/yr while 5% annual appreciation compounds into $63,407 by year five. Five-year ROI records 130.29% and total cumulative return in cash reaches $99,126. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,822/mo property income versus a $1,123/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1942

1,306 sqft lot

$N/A/sqft

No HOA

More details about the property

Have you always wanted a lake area home but couldn't find one at an affordable price? Here is your chance! This charming two bedroom Lily Lake home with lake rights is one of a kind. Lots of amenities, great views, a four season room on the lake side of the home, Very large master and a bath on the second floor. Central air, new roof installed on 10-3-25, new water heater installed on 10-7-25. New first floor bathroom toilet installed on 9-24-2025. HVAC serviced on 9-26-25Chimney serviced 12-8-24. Additional electric baseboard on the second floor only. Water conditioner/softener, Granite countertops, stainless appliances less refrigerator, lots of recessed lighting, French entry doors to the four season room. Skylights on both floors, coal burning accent stove/fireplace and an outside coal storage bin. A large heated shed for additional storage. Low taxes along with all of these features and updates will make your lake home dream come true!Lake is an estimated at 400 to 500 ft from the front of the property.