18 Charters CirDonnellyID83615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Donnelly at 18 Charters Cir, Donnelly, ID, 83615 priced at $414,900 converts $2,897/mo rent into $510/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,897/mo, and annual cash flow totals $6,119/yr on $137,539 invested. Return on cash invested prints 24.36% in year one, and rental yield reads 8.38% against a $414,900 entry. Equity gained on principal adds $2,677/yr, while 5% annual appreciation compiles into $114,629 by year five. Five-year ROI reaches 126.11% and total cumulative return in cash sums $173,450. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,897/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 2006
8,228 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83615, Donnelly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,840 (100%) |
| Owner Occupied HU | 623 (33.9%) |
| Renter Occupied HU | 118 ( 6.4%) |
| Vacant Housing Units | 1,099 (59.7%) |
| Median Home Value | $816,644 |
| Average Home Value | $787,965 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
530
Multi-Family
2
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
