18 Cedar AveBrewsterWA98812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brewster at 18 Cedar Ave, Brewster, WA, 98812 offers $3,884/mo rent that, after a $2,839/mo payment, leaves $397/mo cash flow. Total monthly income is $3,884/mo, and annual cash flow is $4,768/yr on $190,820 cash. Return on cash invested measures 22.56% in year one, and rental yield stands at 8.04% at a $580,000 entry. Equity gained on principal adds $3,743/yr while 5% annual appreciation compounds into $160,243 by year five. Five-year ROI records 116.8% and total cumulative return in cash reaches $222,873. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,884/mo property income versus a $2,839/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
5.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98812, Brewster, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,989 (100%) |
| Owner Occupied HU | 959 (48.2%) |
| Renter Occupied HU | 691 (34.7%) |
| Vacant Housing Units | 339 (17.0%) |
| Median Home Value | $358,836 |
| Average Home Value | $451,319 |
Housing Distribution
Address Breakdown
Residential
427
Single Family
427
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A