18 Cambridge Avenue, Bethpage, NY, 11714 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1328 sft

514 Pacing Way #514, Westbury, NY, 11590

4 Bed
3 Bath
2394 sft

75 Melanie Lane, Syosset, NY, 11791

2 Bed
2 Bath
2036 sft

290 Roosevelt Way, Westbury, NY, 11590

2 Bed
2 Bath
1328 sft

323 Roosevelt Way, Westbury, NY, 11590

Nearby investment properties with comparable prices

1 Bed
1 Bath
485 sft

38-20 Parsons Blvd #420, Flushing, NY, 11354

1 Bed
1 Bath
498 sft

38-20 Parsons Boulevard #322, Flushing, NY, 11354

3 Bed
2 Bath
2000 sft

407 W Main St, Babylon, NY, 11702

1 Bed
1 Bath
452 sft

33-71 Prince St #15L, Flushing, NY, 11354

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethpage at 18 Cambridge Avenue, Bethpage, NY, 11714 uses $238,525 cash to close to unlock $2,377/yr annual cash flow and $198/mo monthly cash flow. Total monthly income runs $5,040/mo, and a $3,549/mo payment keeps the spread at $198/mo. Purchase price stands at $725,000, and rental yield measures 8.34% with $5,040/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 109.63% and total cumulative return in cash records $261,485. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,040/mo property income covering a $3,549/mo payment rather than investor’s personal income.

Single Family

Built in 1943

5,000 sqft lot

$N/A/sqft

No HOA