








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,390/mo, and a $2,961/mo payment. Purchase price stands at $605,000, and rental yield measures 6.72% with $3,390/mo rent. Return on cash invested shows 17.51% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 90.09% and total cumulative return in cash records $179,314. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,390/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Single Family
Built in 1942
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01864, North Reading, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,083 (100%) |
| Owner Occupied HU | 4,921 (80.9%) |
| Renter Occupied HU | 932 (15.3%) |
| Vacant Housing Units | 230 ( 3.8%) |
| Median Home Value | $798,032 |
| Average Home Value | $871,513 |
Residential
6,018
Single Family
5,174
Multi-Family
844
Businesses
612
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Patti Anne Madden • Doyle Real Estate
Mls Name: MLS PIN
Mls ID: #73459569