








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in West Townsend at 18 Bridle Path Ln, West Townsend, MA, 01474 priced at $515,000 converts $3,840/mo rent into $594/mo cash flow after a $2,521/mo obligation. Total monthly income equals $3,840/mo, and annual cash flow totals $7,125/yr on $169,435 invested. Return on cash invested prints 24.27% in year one, and rental yield reads 8.95% against a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,285 by year five. Five-year ROI reaches 126.31% and total cumulative return in cash sums $214,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,840/mo property income covering a $2,521/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.92 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Julie Byars • JByars Realty
Mls Name: MLS PIN
Mls ID: #73421965