Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wintergreen Resort at 18 Briarwood Ln, Wintergreen Resort, VA, 22967 with 5% annual appreciation on a $212,000 basis while $2,063/mo rent supports operations. Total monthly income totals $2,063/mo and a $1,038/mo payment preserves $419/mo for cash returns. Annual cash flow comes to $5,024/yr on $70,278 deployed, and return on cash invested reaches 27.06% in year one. Equity gained on principal adds $1,368/yr, and five-year appreciation sums $58,572 alongside rental yield of 11.68%. Five-year ROI measures 143.24% and total cumulative return in cash totals $100,663.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,063/mo property income versus a $1,038/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1989
3,484 sqft lot
$N/A/sqft
$1,130 quarterly HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $212,000 |
| 2002-09-23 | Sold | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-16 | $879.46 | N/A | $135,300 | N/A |
| 2022-06-16 | $879.46 | -1.89% | $135,300 | 8.67% |
| 2021-06-16 | $896.40 | N/A | $124,500 | N/A |
Listed by: DIMA HOLMES • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #665791
