








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Boylston at 18 Bay Path Dr, Boylston, MA, 01505 earns from $5,005/mo rent with a $4,087/mo payment. Total monthly income totals $5,005/mo. ROI tracks 18.93% on current figures, and rental yield reads 7.19% at a $835,000 purchase. Equity gained on principal adds $5,388/yr, and 5% annual appreciation supports $230,695 over five years. Five-year ROI reaches 97.73% and total cumulative return in cash sums $268,492. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,005/mo property income instead of your personal income.
Single Family
Built in 1977
4.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01505, Boylston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 1,770 (82.7%) |
| Renter Occupied HU | 287 (13.4%) |
| Vacant Housing Units | 82 ( 3.8%) |
| Median Home Value | $668,109 |
| Average Home Value | $711,493 |
Residential
2,012
Single Family
1,771
Multi-Family
241
Businesses
148
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Louis Stephan • Berkshire Hathaway HomeServices Stephan Real Estate
Mls Name: MLS PIN
Mls ID: #73437775