18 Baldwin St, Worcester, MA, 01604 | $330/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18 Baldwin St, Worcester, MA, 01604 | $330/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1369 sft

7 Little Muggett Rd, Charlton, MA, 01507

1 Bed
1 Bath
816 sft

24 Thayer Pond Dr #16, Oxford, MA, 01540

4 Bed
1 Bath
1278 sft

83 Bryn Mawr Ave, Auburn, MA, 01501

1 Bed
1 Bath
816 sft

28 Thayer Pond Dr #12, Oxford, MA, 01540

Nearby investment properties with comparable prices

1 Bed
1 Bath
685 sft

101 Whipple St APT 16, Worcester, MA, 01610

2 Bed
2 Bath
1280 sft

20 Conestoga Trl, Brookfield, MA, 01506

1 Bed
1 Bath
561 sft

36 Thomas St, Southbridge, MA, 01550

1 Bed
1 Bath
655 sft

10-10 Hulbert Rd #A, Worcester, MA, 01603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 18 Baldwin St, Worcester, MA, 01604 priced at $199,000 pairs $1,584/mo rent with $330/mo cash flow after a $974/mo payment. Total monthly income equals $1,584/mo, and annual cash flow comes to $3,957/yr on $65,969 invested. Return on cash invested is 25.91% in year one, and rental yield stands at 9.55% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 135.16% and total cumulative return in cash reaches $89,166. For financing, Ziffy Mortgage’s DSCR program evaluates $1,584/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1896

10,500 sqft lot

$N/A/sqft

No HOA

More details about the property

Investors, rehabbers, and DIY extraordinairesheres your next project! This 2-bedroom, 1.5-bath home greets you with a charming front porch and a private, tree-lined setting. Inside, you'll find a traditional layout with a living room, dining room, kitchen, 2 beds, and 1.5 bathsoffering plenty of options for redesign. With the right vision, the floor plan could be reworked to create a larger, more open kitchen and modern living space. The property needs work, but is a great opportunity perfect for a cash buyer or rehab loan. Whether you're looking to flip for resale, renovate and rent, or build equity through sweat, this fixer-upper offers solid potential in a convenient location. Bring your contractor and imagination!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459