18 Baldwin AveLarchmontNY10538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Larchmont at 18 Baldwin Ave, Larchmont, NY, 10538 listed at $917,000 pairs $7,200/mo rent with a $4,488/mo payment to leave $1,077/mo cash flow. Total monthly income runs $7,200/mo, and annual cash flow reaches $12,920/yr on $301,693 cash to close. Return on cash invested measures 24.34% in year one, and rental yield registers 9.42% at a $917,000 basis. Equity gained on principal adds $5,917/yr, and annual property appreciation at 5% supports $253,350 by year five. Five-year ROI tracks 127.23% and total cumulative return in cash totals $383,841. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,200/mo property income relative to a $4,488/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1959
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10538, Larchmont, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 4,875 (72.3%) |
| Renter Occupied HU | 1,457 (21.6%) |
| Vacant Housing Units | 415 ( 6.2%) |
| Median Home Value | $1,241,260 |
| Average Home Value | $1,309,190 |
Housing Distribution
Address Breakdown
Residential
6,604
Single Family
4,624
Multi-Family
1,980
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices