18 Aurora TerTuxedoNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuxedo at 18 Aurora Ter, Tuxedo, NY, 10987 priced at $985,795 pairs $8,994/mo rent with $2,411/mo cash flow after a $4,825/mo payment. Total monthly income equals $8,994/mo, and annual cash flow comes to $28,932/yr on $324,327 invested. Return on cash invested is 28.98% in year one, and rental yield stands at 10.95% on a $985,795 basis. Equity gained on principal adds $6,361/yr, and 5% annual appreciation accumulates to $272,357 by year five. Five-year ROI measures 152.1% and total cumulative return in cash reaches $493,292. For financing, Ziffy Mortgage’s DSCR program evaluates $8,994/mo property income against a $4,825/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
