18 Crescent Drive #72ThiellsNY10984
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 18 Crescent Drive #72, Thiells, NY, 10984 in Thiells at $255,000, 0% gross yield, is a market-growth asset. Rental yield 0%. The $0/mo rent partially funds the $1,147/mo debt service; the core return is the 5%/yr price growth projected to add $70,452 over five years. Ziffy Mortgage's DSCR mortgage (0.00) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Condo
Built in 1973
4,356 sqft lot
$N/A/sqft
$542 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10984, Thiells, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 830 (100%) |
| Owner Occupied HU | 704 (84.8%) |
| Renter Occupied HU | 106 (12.8%) |
| Vacant Housing Units | 20 ( 2.4%) |
| Median Home Value | $592,466 |
| Average Home Value | $652,582 |
Housing Distribution
Address Breakdown
Residential
793
Single Family
789
Multi-Family
4
Businesses
61
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
4,356 sqft lot
$N/A/sqft
$542 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10984, Thiells, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 830 (100%) |
| Owner Occupied HU | 704 (84.8%) |
| Renter Occupied HU | 106 (12.8%) |
| Vacant Housing Units | 20 ( 2.4%) |
| Median Home Value | $592,466 |
| Average Home Value | $652,582 |
Housing Distribution
Address Breakdown
Residential
793
Single Family
789
Multi-Family
4
Businesses
61
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Debra D'Andrea • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #882680
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-21 22:13:19 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)