1799 Wellsley DrGermantownTN38139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 1799 Wellsley Dr, Germantown, TN, 38139 uses $254,975 cash to close to unlock $1,272/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $4,745/mo, and a $3,793/mo payment keeps the spread at $106/mo. Purchase price stands at $775,000, and rental yield measures 7.35% with $4,745/mo rent. Return on cash invested shows 20.56% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 106.02% and total cumulative return in cash records $270,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,745/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 2007
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38139, Germantown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,838 (100%) |
| Owner Occupied HU | 5,569 (95.4%) |
| Renter Occupied HU | 175 ( 3.0%) |
| Vacant Housing Units | 94 ( 1.6%) |
| Median Home Value | $537,265 |
| Average Home Value | $578,316 |
Housing Distribution
Address Breakdown
Residential
5,934
Single Family
5,934
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacia R Rosatti • Crye-Leike, Inc., REALTORS
Mls Name: MAAR
Mls ID: #10204848