1799 Polo Heights Dr, Frisco, TX, 75033 | 8.53% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3007 sft

1413 Lake Grove Dr, Little Elm, TX, 75068

3 Bed
3 Bath
2600 sft

PRESLEY Plan, Trinity Falls 60, McKinney, TX, 75071

3 Bed
3 Bath
2306 sft

2354 Bunny Run Ln, Frisco, TX, 75034

4 Bed
3 Bath
2375 sft

134 Edgemere Ct, Murphy, TX, 75094

Nearby investment properties with comparable prices

4 Bed
2 Bath
2137 sft

2508 Royal Troon Dr, Plano, TX, 75025

3 Bed
2 Bath
1534 sft

730 Sherwood Dr, Richardson, TX, 75080

4 Bed
3 Bath
1994 sft

157 Baird Cir, Highland Village, TX, 75077

3 Bed
3 Bath
2123 sft

4873 Paddock Trl, Carrollton, TX, 75010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,122/mo, and a $2,839/mo payment. Purchase price stands at $580,000, and rental yield measures 8.53% with $4,122/mo rent. Return on cash invested shows 20.04% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 104.76% and total cumulative return in cash records $199,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,122/mo property income covering a $2,839/mo payment rather than investor’s personal income.

Single Family

Built in 2005

8,189 sqft lot

$N/A/sqft

No HOA