17985 Hercules St, Hesperia, CA, 92345 | $133/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
704 sft

33401 Wild Rose Dr, Green Valley Lake, CA, 92341

Investment Property+ 1 more

4 Bed
3 Bath
1650 sft

790 Tulip Dr, Green Valley Lake, CA, 92341

3 Bed
1 Bath
1104 sft

17850 Avery St, Adelanto, CA, 92301

2 Bed
1 Bath
864 sft

2511 Catalina Dr, Running Springs, CA, 92382

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

22360 Crest Forest Dr, Cedarpines Park, CA, 92322

2 Bed
1 Bath
900 sft

22405 Minnetonka Rd, Apple Valley, CA, 92308

3 Bed
2 Bath
1248 sft

9847 Sonora Rd, Phelan, CA, 92371

2 Bed
2 Bath
1012 sft

195 Rockledge Ln, Lake Arrowhead, CA, 92352

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hesperia at 17985 Hercules St, Hesperia, CA, 92345 generates $2,476/mo in rent and, after a $1,854/mo payment, leaves $133/mo in cash flow. Total monthly income is $2,476/mo, and annual cash flow is $1,591/yr on $125,601 invested. Return on cash invested sits at 21.18% in year one, and rental yield is 7.84% on a $378,888 entry. Equity gained on principal adds $2,445/yr, while 5% annual appreciation builds toward $104,680 over five years. Five-year ROI reaches 109.63% and total cumulative return in cash sums $137,699. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,476/mo property income rather than buyer’s personal income.

Single Family

Built in 1956

1.24 Acres lot

$N/A/sqft

No HOA