17980 S Walapai Rd #22BMunds ParkAZ86017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Munds Park at 17980 S Walapai Rd #22B, Munds Park, AZ, 86017 listed at $355,000 pairs $2,514/mo rent with a $1,738/mo payment to leave $415/mo cash flow. Total monthly income runs $2,514/mo, and annual cash flow reaches $4,981/yr on $117,683 cash to close. Return on cash invested measures 24.14% in year one, and rental yield registers 8.5% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 125.21% and total cumulative return in cash totals $147,348. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,514/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
1,588 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86017, Munds Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,456 (100%) |
| Owner Occupied HU | 530 (15.3%) |
| Renter Occupied HU | 70 ( 2.0%) |
| Vacant Housing Units | 2,856 (82.6%) |
| Median Home Value | $705,189 |
| Average Home Value | $630,495 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christie Supyk • DPR Realty, LLC-Scottsdale
Mls Name: NAZMLS
Mls ID: #202183