17971 Jonathan St SPACE 3AdelantoCA92301
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.6% yield at 17971 Jonathan St SPACE 3, Adelanto, CA, 92301 in Adelanto is solid, but the $459/mo payment compresses net cash flow to $185/mo at $102,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $28,181 by year five, and $939/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.78) without U.S. income documentation. Total projected return: $50,606.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.0% |
| Monthly Cash Flow | $185 | $1,200 |
City averages based on Adelanto market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $816 |
| Total Monthly Debt Service | $590 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Silvia Nava • ACTION MOBILE HOMES
Mls Name: NY State MLS
Mls ID: #11596034