1795 Cedar Bend Rd, Hernando, MS, 38632 | $171/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1795 Cedar Bend Rd, Hernando, MS, 38632 | $171/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1479 sft

3670 Glen Artney Cv, Hernando, MS, 38632

Rental Income+ 1 more

3 Bed
2 Bath
1258 sft

3740 Highway 301 S #A, Hernando, MS, 38632

3 Bed
2 Bath
1673 sft

110 Waverly Cir, Senatobia, MS, 38668

3 Bed
3 Bath
1741 sft

166 Waverly Rd, Senatobia, MS, 38668

Nearby investment properties with comparable prices

3 Bed
2 Bath
1868 sft

283 Aaron Rd, Sarah, MS, 38665

4 Bed
3 Bath
2163 sft

2780 N Crockett Rd, Senatobia, MS, 38668

4 Bed
4 Bath
2810 sft

5316 Kahuna Cv, Hernando, MS, 38632

3 Bed
2 Bath
2742 sft

19 Autumn Dr, Coldwater, MS, 38618

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 1795 Cedar Bend Rd, Hernando, MS, 38632 with 5% annual appreciation on a $329,000 basis while $2,184/mo rent supports operations. Total monthly income totals $2,184/mo and a $1,610/mo payment preserves $171/mo for cash returns. Annual cash flow comes to $2,052/yr on $109,064 deployed, and return on cash invested reaches 21.79% in year one. Equity gained on principal adds $2,123/yr, and five-year appreciation sums $90,897 alongside rental yield of 7.97%. Five-year ROI measures 112.82% and total cumulative return in cash totals $123,045.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,184/mo property income versus a $1,610/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1988

1.53 Acres lot

$N/A/sqft

No HOA

More details about the property

This one story home is situated on a beautiful 1.53 acre wooded lot and includes three bedrooms and two baths. It features raised ceilings in the living room, dining room, primary bedroom and sunroom. The living room includes a vintage wood heater on a brick hearth. The kitchen is spacious with an island and plenty of cabinet space with an opening overlooking the living room. Pocket doors divide the kitchen from the dining room. The primary bath features a double vanity, jetted tub, separate shower and two walk-in closets. As you enter from the two car garage, you find a laundry room with cabinets, a smaller double door pantry, and a large walk-in pantry! There is a stereo system and speakers and the sunroom overlooks your patio and the partially fenced rear yard. This is a great split floorplan that is ready for your personal touches! The refrigerator, washer, dryer and one additional window AC unit are all negotiable. You do not want to miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373

Housing Distribution

Address Breakdown

Residential

12,077

Single Family

11,627

Multi-Family

450

Businesses

841

Price History

Date	Event	Price
2025-03-06	Listed for sale	$329,000

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
2024-03-14	$616.62	N/A	$11,926	N/A
2023-03-14	$616.62	N/A	$11,926	N/A
2022-03-14	$616.62	N/A	$11,926	N/A

Nearby investment properties with comparable rents

3 Bed
2 Bath
1479 sft

3670 Glen Artney Cv, Hernando, MS, 38632

Rental Income+ 1 more

3 Bed
2 Bath
1258 sft

3740 Highway 301 S #A, Hernando, MS, 38632

3 Bed
2 Bath
1673 sft

110 Waverly Cir, Senatobia, MS, 38668

3 Bed
3 Bath
1741 sft

166 Waverly Rd, Senatobia, MS, 38668

Nearby investment properties with comparable prices

3 Bed
2 Bath
1868 sft

283 Aaron Rd, Sarah, MS, 38665

4 Bed
3 Bath
2163 sft

2780 N Crockett Rd, Senatobia, MS, 38668

4 Bed
4 Bath
2810 sft

5316 Kahuna Cv, Hernando, MS, 38632

3 Bed
2 Bath
2742 sft

19 Autumn Dr, Coldwater, MS, 38618

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: SingleFamily
Year Built: 1988
Architectural Style: Traditional
Building Area: 2,153
Living Area: 2,153 sqft
Property Condition: N/A

Features & Amenities

Heating: Central, Natural Gas
Cooling: Central Air
Flooring: Carpet, Tile, Vinyl
Interior Features: Sound System, Double Vanity, Kitchen Island
Exterior Features: See Remarks
Parking Features: Attached, Garage Faces Side, Paved

Location

City: Hernando
State: MS
Subdivision: Oak Manor
Lot Size: 1.53 Acres
Lot Features: Wooded
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
Sewer: Public Sewer
Water Source: Public
Road Surface Type: N/A

School Information

Elementary School: Oak Grove
Middle School: Hernando
High School: Hernando

Listed by: Bill R Anton • Anton Realty & Appraisals

Mls Name: MLS United

Mls ID: #4105757

1795 Cedar Bend Rd,Hernando,MS,38632

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1795 Cedar Bend RdHernandoMS38632