17936 Vista DrCountry Club HillsIL60478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Country Club Hills at 17936 Vista Dr, Country Club Hills, IL, 60478 offers a 11.83% rental yield on a $362,000 purchase with $3,568/mo rent. Total monthly income registers $3,568/mo, and a $1,772/mo payment leaves $1,057/mo available for distribution. Annual cash flow reaches $12,683/yr on $120,003 to close, and return on cash invested stands at 30.48% in year one. Equity gained on principal adds $2,336/yr while 5% annual appreciation supports $100,014 over five years. Portfolio math shows five-year ROI at 160.49% and total cumulative return in cash at $192,589. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,568/mo property income against a $1,772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60478, Country Club Hills, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,139 (100%) |
| Owner Occupied HU | 4,129 (67.3%) |
| Renter Occupied HU | 1,574 (25.6%) |
| Vacant Housing Units | 436 ( 7.1%) |
| Median Home Value | $191,335 |
| Average Home Value | $229,683 |
Housing Distribution
Address Breakdown
Residential
6,037
Single Family
5,627
Multi-Family
410
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kiana Szostak • Baird & Warner
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12400168