17930 Royal Gate LnRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 17930 Royal Gate Ln, Richmond, TX, 77407 earns $421/mo cash flow from $3,187/mo rent with a $1,904/mo payment. Total monthly income totals $3,187/mo, and annual cash flow totals $5,049/yr on $128,954 capital. ROI tracks 23.82% on current figures, and rental yield reads 9.83% at a $389,000 purchase. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 over five years. Five-year ROI reaches 125.05% and total cumulative return in cash sums $161,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,187/mo property income instead of your personal income.
Single Family
Built in 2011
9,544 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices