1793 Garth Run RdMadisonVA22727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 1793 Garth Run Rd, Madison, VA, 22727 earns $104/mo cash flow from $1,703/mo rent with a $1,309/mo payment. Total monthly income totals $1,703/mo, and annual cash flow totals $1,251/yr on $88,676 capital. ROI tracks 21.32% on current figures, and rental yield reads 7.64% at a $267,500 purchase. Equity gained on principal adds $1,726/yr, and 5% annual appreciation supports $73,905 over five years. Five-year ROI reaches 110.16% and total cumulative return in cash sums $97,688. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,703/mo property income instead of your personal income.
Single Family
Built in 1986
5.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22727, Madison, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,623 (100%) |
| Owner Occupied HU | 1,834 (69.9%) |
| Renter Occupied HU | 476 (18.1%) |
| Vacant Housing Units | 313 (11.9%) |
| Median Home Value | $403,111 |
| Average Home Value | $514,965 |
Housing Distribution
Address Breakdown
Residential
2,143
Single Family
2,143
Multi-Family
0
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices