17921 80th Avenue NE #A2KenmoreWA98028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kenmore at 17921 80th Avenue NE #A2, Kenmore, WA, 98028 uses $197,071 cash to close to unlock $3,529/yr annual cash flow and $294/mo monthly cash flow. Total monthly income runs $3,895/mo, and a $2,932/mo payment keeps the spread at $294/mo. Purchase price stands at $599,000, and rental yield measures 7.8% with $3,895/mo rent. Return on cash invested shows 21.85% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 113% and total cumulative return in cash records $222,694. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,895/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98028, Kenmore, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,667 (100%) |
| Owner Occupied HU | 6,628 (68.6%) |
| Renter Occupied HU | 2,796 (28.9%) |
| Vacant Housing Units | 243 ( 2.5%) |
| Median Home Value | $944,853 |
| Average Home Value | $1,082,892 |
Housing Distribution
Address Breakdown
Residential
9,727
Single Family
7,739
Multi-Family
1,988
Businesses
501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Celeste Zarling • CENTURY 21 North Homes Realty
Mls Name: NWMLS
Mls ID: #2422786