1792 Montana Vis #75DLake Havasu CityAZ86403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at 1792 Montana Vis #75D, Lake Havasu City, AZ, 86403 offers a 9.66% rental yield on a $224,500 purchase with $1,807/mo rent. Total monthly income registers $1,807/mo, and a $1,099/mo payment leaves $188/mo available for distribution. Annual cash flow reaches $2,253/yr on $74,422 to close, and return on cash invested stands at 22.94% in year one. Equity gained on principal adds $1,449/yr while 5% annual appreciation supports $62,025 over five years. Portfolio math shows five-year ROI at 120.43% and total cumulative return in cash at $89,624. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,807/mo property income against a $1,099/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1976
871.20 sqft lot
$N/A/sqft
$292 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Pfeifer • Destination Havasu, LLC
Mls Name: Lake Havasu AOR
Mls Provider:
Mls ID: #1033093
Disclaimer: Copyright Lake Havasu Association of Realtors / LHAR. All rights reserved. Information is deemed reliable but not guaranteed.