Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1791 Greg St, Azle, TX, 76020 offers a 10.98% rental yield on a $285,000 purchase with $2,608/mo rent. Total monthly income registers $2,608/mo, and a $1,395/mo payment leaves $581/mo available for distribution. Annual cash flow reaches $6,975/yr on $94,478 to close, and return on cash invested stands at 27.29% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 143.69% and total cumulative return in cash at $135,750. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,608/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2001
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $285,000 |
| 2024-09-17 | Sold | N/A |
| 2019-05-29 | Listing removed | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1696.38 | 218.57% | $285,180 | N/A |
| 2023-02-12 | $532.50 | 0.87% | $285,180 | 98.62% |
| 2022-02-12 | $527.93 | 4.27% | $143,580 | N/A |
Listed by: Rena Gray • Rena Gray Real Estate
Mls Name: NTREIS
Mls ID: #20822353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
