Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 17906 Castle Heath Ln, Houston, TX, 77084 listed at $329,500 pairs $2,598/mo rent with a $1,613/mo payment to leave $255/mo cash flow. Total monthly income runs $2,598/mo, and annual cash flow reaches $3,055/yr on $109,229 cash to close. Return on cash invested measures 22.71% in year one, and rental yield registers 9.46% at a $329,500 basis. Equity gained on principal adds $2,126/yr, and annual property appreciation at 5% supports $91,035 by year five. Five-year ROI tracks 119.05% and total cumulative return in cash totals $130,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,598/mo property income relative to a $1,613/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77084, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,024 (100%) |
| Owner Occupied HU | 22,771 (51.7%) |
| Renter Occupied HU | 18,145 (41.2%) |
| Vacant Housing Units | 3,108 ( 7.1%) |
| Median Home Value | $272,729 |
| Average Home Value | $304,445 |
Residential
40,315
Single Family
27,843
Multi-Family
12,472
Businesses
2,662
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yukyung Choe • Keller Williams Memorial
Mls Name: HAR
Mls ID: #77893903
