Duncan Plan, Cordelia - Freedom Series, Lakeville, MN, 55044 | $766/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1508 sft

14393 Wilson Dr, Eden Prairie, MN, 55347

3 Bed
3 Bath
1611 sft

15256 Maryland Ave, Savage, MN, 55378

3 Bed
2 Bath
2159 sft

806 15th Ave N, South Saint Paul, MN, 55075

2 Bed
2 Bath
1160 sft

2950 Dean Pkwy APT 2205, Minneapolis, MN, 55416

Nearby investment properties with comparable prices

3 Bed
2 Bath
2144 sft

1204 Lia Dr, Northfield, MN, 55057

3 Bed
3 Bath
1719 sft

14421 Allerton Way, Rosemount, MN, 55068

3 Bed
3 Bath
1804 sft

21757 Lilac Dr, Farmington, MN, 55024

1 Bed
1 Bath
1241 sft

406 Wacouta St UNIT 216, Saint Paul, MN, 55101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,170/mo, and annual cash flow reaches $9,195/yr on $127,624 cash to close. Return on cash invested measures 27.11% in year one, and rental yield registers 9.88% at a $384,990 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,366 by year five. Five-year ROI tracks 141.58% and total cumulative return in cash totals $180,691. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,170/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA