1790 NE Rocky Dr, Roseburg, OR, 97470 | 6.28% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1868 sft

847 Pebble Creek St, Sutherlin, OR, 97479

3 Bed
2 Bath
1504 sft

1884 NE Sunset Loop Dr, Roseburg, OR, 97470

3 Bed
3 Bath
1447 sft

235 Umpqua View Dr, Roseburg, OR, 97471

2 Bed
2 Bath
1248 sft

700 Little Valley Rd, Roseburg, OR, 97471

Nearby investment properties with comparable prices

4 Bed
2 Bath
2328 sft

190 Walnut St, Myrtle Creek, OR, 97457

3 Bed
3 Bath
2067 sft

165 Danielle Dr, Winston, OR, 97496

3 Bed
2 Bath
1840 sft

1340 S Side Rd, Sutherlin, OR, 97479

3 Bed
2 Bath
1770 sft

109 Citation Ct, Winston, OR, 97496

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,873/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 6.28% with $2,873/mo rent. Return on cash invested shows 17.13% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 87.73% and total cumulative return in cash records $158,468. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,873/mo property income covering a $2,687/mo payment rather than investor’s personal income.

Single Family

Built in 2005

0.44 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97470, Roseburg, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,591 (100%)
Owner Occupied HU	5,585 (58.2%)
Renter Occupied HU	3,410 (35.6%)
Vacant Housing Units	596 ( 6.2%)
Median Home Value	$394,242
Average Home Value	$450,457