179 Windsor DriveAuburnNH03032
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder179 Windsor Drive, Auburn, NH, 03032 in Auburn is a stable, well-positioned rental at $879,900. Rental yield 7.84%. DSCR 1.45 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $243,100 in value and $8,104/yr in principal paydown builds equity, a total projected return of $326,064.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $(147) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,750 |
| Total Monthly Debt Service | $5,548 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03032, Auburn, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 2,026 (92.0%) |
| Renter Occupied HU | 143 ( 6.5%) |
| Vacant Housing Units | 32 ( 1.5%) |
| Median Home Value | $615,672 |
| Average Home Value | $705,713 |
Housing Distribution
Address Breakdown
Residential
2,137
Single Family
2,137
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03032, Auburn, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,201 (100%) |
| Owner Occupied HU | 2,026 (92.0%) |
| Renter Occupied HU | 143 ( 6.5%) |
| Vacant Housing Units | 32 ( 1.5%) |
| Median Home Value | $615,672 |
| Average Home Value | $705,713 |
Housing Distribution
Address Breakdown
Residential
2,137
Single Family
2,137
Multi-Family
0
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystallee Zielinski • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5050575