179 Sherry CircleYountvilleCA94599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yountville at 179 Sherry Circle, Yountville, CA, 94599 priced at $145,000 converts $1,249/mo rent into $352/mo cash flow after a $710/mo obligation. Total monthly income equals $1,249/mo, and annual cash flow totals $4,220/yr on $48,068 invested. Return on cash invested prints 28.69% in year one, and rental yield reads 10.34% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 149.96% and total cumulative return in cash sums $72,080. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,249/mo property income covering a $710/mo payment, not borrower’s personal income.
Manufactured
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94599, Yountville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 692 (49.5%) |
| Renter Occupied HU | 388 (27.8%) |
| Vacant Housing Units | 318 (22.7%) |
| Median Home Value | $815,430 |
| Average Home Value | $924,330 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,190
Multi-Family
42
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcus H Perry • Napa Valley Homes Today
Mls Name: BAREIS
Mls Provider:
Mls ID: #324080059
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.