Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 179 Prairie Dawn, Spring Branch, TX, 78070 priced at $620,000 converts $3,890/mo rent into after a $3,035/mo obligation. Total monthly income equals $3,890/mo. Return on cash invested prints 17.01% in year one, and rental yield reads 7.53% against a $620,000 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation compiles into $171,295 by year five. Five-year ROI reaches 88.46% and total cumulative return in cash sums $180,435. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,890/mo property income covering a $3,035/mo payment, not borrower’s personal income.
Single Family
Built in 2017
2.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Barton • Midciti Realty
Mls Name: LERA MLS
Mls ID: #1891466
