179 Hilltop DriveHurleyNY12443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hurley at 179 Hilltop Drive, Hurley, NY, 12443 offers a 8.65% rental yield on a $789,000 purchase with $5,688/mo rent. Total monthly income registers $5,688/mo, and a $3,862/mo payment leaves $419/mo available for distribution. Annual cash flow reaches $5,027/yr on $259,581 to close, and return on cash invested stands at 22% in year one. Equity gained on principal adds $5,091/yr while 5% annual appreciation supports $217,986 over five years. Portfolio math shows five-year ROI at 114.64% and total cumulative return in cash at $297,586. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,688/mo property income against a $3,862/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12443, Hurley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,714 (100%) |
| Owner Occupied HU | 1,321 (77.1%) |
| Renter Occupied HU | 200 (11.7%) |
| Vacant Housing Units | 193 (11.3%) |
| Median Home Value | $400,721 |
| Average Home Value | $491,041 |
Housing Distribution
Address Breakdown
Residential
1,495
Single Family
1,495
Multi-Family
0
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices