179 Highlands Ct, Grass Valley, CA, 95945 | $483/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2062 sft

13421 Argonaut Way, Oregon House, CA, 95962

2 Bed
2 Bath
2305 sft

19699 McCourtney Rd, Grass Valley, CA, 95949

Currently Rented+ 2 more

- Bed
- Bath
6000 sft

358 Mill St, Grass Valley, CA, 95945

Motivated Seller+ 1 more

2 Bed
1 Bath
1137 sft

216 Colfax Ave, Grass Valley, CA, 95945

Nearby investment properties with comparable prices

2 Bed
2 Bath
1145 sft

471 S Auburn St #3, Grass Valley, CA, 95945

2 Bed
2 Bath
1200 sft

15476 Kingsbury Cir, Grass Valley, CA, 95949

1 Bed
1 Bath
700 sft

12105 Shepard Rd, Smartsville, CA, 95977

3 Bed
2 Bath
1231 sft

15576 Maple Springs Trl, Dobbins, CA, 95935

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 179 Highlands Ct, Grass Valley, CA, 95945 uses $109,395 cash to close to unlock $5,797/yr annual cash flow and $483/mo monthly cash flow. Total monthly income runs $2,764/mo, and a $1,615/mo payment keeps the spread at $483/mo. Purchase price stands at $330,000, and rental yield measures 10.05% with $2,764/mo rent. Return on cash invested shows 25.21% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 132.25% and total cumulative return in cash records $144,671. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,764/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Single Family

Built in 2006

3,049 sqft lot

$N/A/sqft

$175 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95945, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,659 (100%)
Owner Occupied HU	6,915 (54.6%)
Renter Occupied HU	4,685 (37.0%)
Vacant Housing Units	1,059 ( 8.4%)
Median Home Value	$613,070
Average Home Value	$654,818