Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 179 Hickory Ave, Staten Island, NY, 10305 priced at $1,260,000 pairs $5,273/mo rent with after a $6,167/mo payment. Total monthly income equals $5,273/mo. Return on cash invested is 11.14% in year one, and rental yield stands at 5.02% on a $1,260,000 basis. Equity gained on principal adds $8,131/yr, and 5% annual appreciation accumulates to $348,115 by year five. Five-year ROI measures 56.36% and total cumulative return in cash reaches $230,073. For financing, Ziffy Mortgage’s DSCR program evaluates $5,273/mo property income against a $6,167/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sally A Stein • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls ID: #2502684
