179 Grove StTillsonNY12486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tillson at 179 Grove St, Tillson, NY, 12486 uses $170,751 cash to close to unlock $5,885/yr annual cash flow and $490/mo monthly cash flow. Total monthly income runs $3,956/mo, and a $2,540/mo payment keeps the spread at $490/mo. Purchase price stands at $519,000, and rental yield measures 9.15% with $3,956/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 122.76% and total cumulative return in cash records $209,613. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,956/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Single Family
Built in 1949
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12486, Tillson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 660 (100%) |
| Owner Occupied HU | 443 (67.1%) |
| Renter Occupied HU | 153 (23.2%) |
| Vacant Housing Units | 64 ( 9.7%) |
| Median Home Value | $322,761 |
| Average Home Value | $348,742 |
Housing Distribution
Address Breakdown
Residential
553
Single Family
553
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices