179 Bull Frog LnUmatillaFL32784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Umatilla at 179 Bull Frog Ln, Umatilla, FL, 32784 offers a 14% rental yield on a $413,840 purchase with $4,829/mo rent. Total monthly income registers $4,829/mo, and a $2,026/mo payment leaves $2,007/mo available for distribution. Annual cash flow reaches $24,087/yr on $137,188 to close, and return on cash invested stands at 37.47% in year one. Equity gained on principal adds $2,670/yr while 5% annual appreciation supports $114,336 over five years. Portfolio math shows five-year ROI at 197.84% and total cumulative return in cash at $271,409. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,829/mo property income against a $2,026/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,506 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32784, Umatilla, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,402 (100%) |
| Owner Occupied HU | 3,715 (68.8%) |
| Renter Occupied HU | 946 (17.5%) |
| Vacant Housing Units | 741 (13.7%) |
| Median Home Value | $387,977 |
| Average Home Value | $412,567 |
Housing Distribution
Address Breakdown
Residential
4,752
Single Family
4,718
Multi-Family
34
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Morales, LLC • THE REALTY EXPERIENCE POWERED BY LRR
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #S5106970
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511