17895 E Nassau PlaceAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 17895 E Nassau Place, Aurora, CO, 80013 uses $107,738 cash to close to unlock $11,379/yr annual cash flow and $948/mo monthly cash flow. Total monthly income runs $2,890/mo, and a $1,591/mo payment keeps the spread at $948/mo. Purchase price stands at $325,000, and rental yield measures 10.67% with $2,890/mo rent. Return on cash invested shows 30.47% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 159.22% and total cumulative return in cash records $171,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,890/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1979
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Horton • Mainstay Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6370302
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)