17880 State Highway 120, Big Oak Flat, CA, 95305 | $717/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1134 sft

22734 Confidence Rd, Twain Harte, CA, 95383

3 Bed
2 Bath
1120 sft

20106 Jamestown Rd SPACE 10, Sonora, CA, 95370

2 Bed
1 Bath
1064 sft

18241 Berry Ln, Sonora, CA, 95370

3 Bed
2 Bath
1440 sft

13788 Kincaid Flat Rd, Sonora, CA, 95370

Nearby investment properties with comparable prices

2 Bed
1 Bath
840 sft

8400 Old Melones Dam Rd #53, Jamestown, CA, 95327

2 Bed
2 Bath
804 sft

22466 S Airport Rd #3, Sonora, CA, 95370

3 Bed
2 Bath
1152 sft

10155 Peppermint Cir SPACE 35, Jamestown, CA, 95327

3 Bed
2 Bath
1344 sft

18717 Mill Villa Rd SPACE 122, Jamestown, CA, 95327

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Big Oak Flat at 17880 State Highway 120, Big Oak Flat, CA, 95305 uses $41,438 cash to close to unlock $8,598/yr annual cash flow and $717/mo monthly cash flow. Total monthly income runs $1,490/mo, and a $612/mo payment keeps the spread at $717/mo. Purchase price stands at $125,000, and rental yield measures 14.3% with $1,490/mo rent. Return on cash invested shows 40.66% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 214.17% and total cumulative return in cash records $88,745. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,490/mo property income covering a $612/mo payment rather than investor’s personal income.

Lot

Built in N/A

16.70 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95305, Big Oak Flat, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	72 (100%)
Owner Occupied HU	43 (59.7%)
Renter Occupied HU	18 (25.0%)
Vacant Housing Units	11 (15.3%)
Median Home Value	$522,059
Average Home Value	$681,686