1788 Sword Dancer DrVirginia BeachVA23454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at 1788 Sword Dancer Dr, Virginia Beach, VA, 23454 earns $88/mo cash flow from $2,091/mo rent with a $1,640/mo payment. Total monthly income totals $2,091/mo, and annual cash flow totals $1,057/yr on $111,053 capital. ROI tracks 20.86% on current figures, and rental yield reads 7.49% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 107.7% and total cumulative return in cash sums $119,600. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,091/mo property income instead of your personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23454, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,857 (100%) |
| Owner Occupied HU | 15,563 (65.2%) |
| Renter Occupied HU | 7,512 (31.5%) |
| Vacant Housing Units | 782 ( 3.3%) |
| Median Home Value | $480,811 |
| Average Home Value | $569,803 |
Housing Distribution
Address Breakdown
Residential
24,182
Single Family
21,247
Multi-Family
2,935
Businesses
1,629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lora More • A Better Way Realty Inc.
Mls Name: REIN Inc.
Mls ID: #10613091