1788 Edgewater CtGreenwoodCA95635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenwood at 1788 Edgewater Ct, Greenwood, CA, 95635 priced at $524,900 converts $3,535/mo rent into $241/mo cash flow after a $2,569/mo obligation. Total monthly income equals $3,535/mo, and annual cash flow totals $2,894/yr on $172,692 invested. Return on cash invested prints 21.74% in year one, and rental yield reads 8.08% against a $524,900 entry. Equity gained on principal adds $3,387/yr, while 5% annual appreciation compiles into $145,020 by year five. Five-year ROI reaches 112.74% and total cumulative return in cash sums $194,689. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,535/mo property income covering a $2,569/mo payment, not borrower’s personal income.
Single Family
Built in 1983
3.37 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95635, Greenwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 629 (100%) |
| Owner Occupied HU | 460 (73.1%) |
| Renter Occupied HU | 85 (13.5%) |
| Vacant Housing Units | 84 (13.4%) |
| Median Home Value | $514,970 |
| Average Home Value | $577,082 |
Housing Distribution
Address Breakdown
Residential
431
Single Family
431
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrey Perepelitsa • HomeSmart ICARE Realty
Mls Name: MetroList Services of CA
Mls ID: #225123270