1788 Dorking AveCambriaCA93428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambria at 1788 Dorking Ave, Cambria, CA, 93428 listed at $739,000 pairs $4,699/mo rent with a $3,617/mo payment to leave $127/mo cash flow. Total monthly income runs $4,699/mo, and annual cash flow reaches $1,529/yr on $243,131 cash to close. Return on cash invested measures 20.69% in year one, and rental yield registers 7.63% at a $739,000 basis. Equity gained on principal adds $4,769/yr, and annual property appreciation at 5% supports $204,172 by year five. Five-year ROI tracks 106.99% and total cumulative return in cash totals $260,132. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,699/mo property income relative to a $3,617/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
8,670 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93428, Cambria, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,205 (100%) |
| Owner Occupied HU | 2,065 (49.1%) |
| Renter Occupied HU | 703 (16.7%) |
| Vacant Housing Units | 1,437 (34.2%) |
| Median Home Value | $986,374 |
| Average Home Value | $1,104,103 |
Housing Distribution
Address Breakdown
Residential
3,523
Single Family
3,523
Multi-Family
0
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Dougherty • Central Coast Sothebys International Realty
Mls Name: CRMLS
Mls ID: #SC25198415