17863 2nd St, Tall Timbers, MD, 20690 | $459/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1224 sft

46335 Fletcher Ct, Lexington Park, MD, 20653

3 Bed
3 Bath
1804 sft

47912 Piney Orchard St, Lexington Park, MD, 20653

4 Bed
3 Bath
3167 sft

730 N Independence Dr, Montross, VA, 22520

3 Bed
1 Bath
1568 sft

46489 Midway Dr, Lexington Park, MD, 20653

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

Abbott GA Plan, Garland Lake, Warsaw, VA, 22572

3 Bed
2 Bath
1624 sft

Harper III Plan, Garland Lake, Warsaw, VA, 22572

2 Bed
2 Bath
1609 sft

44049 Fieldstone Way, California, MD, 20619

5 Bed
3 Bath
1836 sft

21415 Williams Dr, Lexington Park, MD, 20653

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tall Timbers at 17863 2nd St, Tall Timbers, MD, 20690 generates $2,946/mo in rent and, after a $1,957/mo payment, leaves $459/mo in cash flow. Total monthly income is $2,946/mo, and annual cash flow is $5,510/yr on $132,567 invested. Return on cash invested sits at 24.07% in year one, and rental yield is 8.84% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 125.2% and total cumulative return in cash sums $165,968. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,946/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

N/A lot

$N/A/sqft

No HOA