17862 123rd Terrace NJupiterFL33478
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing17862 123rd Terrace N, Jupiter, FL, 33478 in Jupiter is a stable, well-positioned rental at $798,990. Rental yield 6.11%. DSCR 1.13 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $220,746 in value and $7,359/yr in principal paydown builds equity, a total projected return of $225,095.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.0% |
| Monthly Cash Flow | $(1,234) | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,068 |
| Total Monthly Debt Service | $4,984 |
| DSCR Ratio | 0.82x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33478, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 5,143 (90.9%) |
| Renter Occupied HU | 209 ( 3.7%) |
| Vacant Housing Units | 303 ( 5.4%) |
| Median Home Value | $717,667 |
| Average Home Value | $838,171 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,339
Multi-Family
292
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33478, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,655 (100%) |
| Owner Occupied HU | 5,143 (90.9%) |
| Renter Occupied HU | 209 ( 3.7%) |
| Vacant Housing Units | 303 ( 5.4%) |
| Median Home Value | $717,667 |
| Average Home Value | $838,171 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,339
Multi-Family
292
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices