17856 E Tennessee PlaceAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 17856 E Tennessee Place, Aurora, CO, 80017 generates $3,157/mo in rent and, after a $2,325/mo payment, leaves $389/mo in cash flow. Total monthly income is $3,157/mo, and annual cash flow is $4,664/yr on $157,463 invested. Return on cash invested sits at 22.87% in year one, and rental yield is 7.98% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 118.25% and total cumulative return in cash sums $186,199. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,157/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
8,930 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lana Baker • Realty One Group Platinum Elite
Mls Name: REcolorado
Mls Provider:
Mls ID: #9130572
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)